← Back to 2026-07-25 Deals
#2

Anonymous startup

No-CodeListed on TrustMRR· Jul 22
$160.0K
Asking Price
$19.3K/mo
Monthly Revenue
$7.7K/mo
Monthly Profit
1.7x
Profit Multiple
5 years
Business Age

Why We Picked This

A mature no-code SaaS with $19.3K/mo verified MRR, 40% profit margins, and an exceptional 1.73x annual profit multiple—well below typical SaaS valuations of 3–5x. The 1,012 active subscriptions and $1.1M+ lifetime revenue demonstrate durable traction. Financials are platform-verified and the 5-year track record significantly reduces execution risk. Buyer should independently verify churn, customer acquisition cost, and revenue concentration before committing.

👍

Strengths

  • Verified MRR of $19.3K with 1,012 paying subscriptions and $1.1M+ lifetime revenue—concrete proof of sustained demand
  • Exceptional 1.73x annual profit multiple vs. typical 3–5x for SaaS; well-priced for the traction
  • Strong 40% profit margins and positive cash flow from day one of ownership
  • 5-year operating history with mature self-serve model reduces business execution risk
  • Financials verified by TrustMRR platform
⚠️

Things to Investigate

  • !No churn rate, LTV, or CAC data disclosed—critical metrics for SaaS valuation and buyer confidence
  • !Customer concentration risk unknown; unclear if growth is diversified across freelancers/agencies or dependent on a few large cohorts
  • !Platform and technology stack not detailed; integration burden and modernization needs unclear
  • !Revenue growth rate not disclosed; cannot confirm if $19.3K/mo is stable, declining, or climbing
AI-era acquisition decision

Buy vs Build: BUY

76
AI-native cash cost
$8.0K$18.0K
Estimated time
16 weeks
Asking price
$160.0K

The core software—drag-and-drop builder, AI-assisted creation flow, and hosting—is reproducible with modern low-code frameworks (Webflow API, OpenAI, React Builder) in 14–18 weeks at $8K–$18K cash cost. However, the acquisition captures 1,012 verified paying subscribers, 5 years of product-market fit refinement, established freelancer/agency distribution, and $7.7K/mo immediate profit. Rebuilding would cost $100K+ in founder time (at opportunity-cost rates) and risks 12–18 months to reach comparable traction. The verified revenue stream, customer base, and operational playbook justify the buy at 1.73x multiple, provided churn and CAC hold up under due diligence.

Cash estimate includes the AI tools, APIs and infrastructure needed for a solo founder to recreate the software. Build time is informational and lightly weighted. The verdict is driven mainly by customers, users, verified earnings, retention, distribution, brand, data and operating history.

📊

Financial Snapshot

$231K
Annual Revenue
$92K
Annual Profit
$19.3K
Monthly Revenue
21 mo
Est. Payback
Profit Margin40%
📋

Business Overview

Mature, self-serve no-code SaaS with $19.3K verified MRR (1,012 active subscriptions) and $1.1M+ lifetime revenue. AI-assisted creation flow, drag-and-drop builder, and popular with freelancers & agen

📌

Quick Facts

🏢
Type
No-Code
📅
Age
5 years
🏪
Source
TrustMRR
📌
Listed
Jul 22, 2026

Deal Score

87
Top Pick
Evidence confidence100/100
1.7x
Excellent Multiple
Asking$160.0K
MRR$19.3K/mo
Profit$7.7K/mo
Profit Multiple1.7x
Age5 years
View on TrustMRR

Opens the original listing on TrustMRR

The next opportunity

Don’t miss tomorrow’s best deals.

Get the strongest businesses from our daily scan, with scores, risks, and Buy vs Build analysis.

One concise, evidence-first digest. Unsubscribe anytime.

Preliminary screening based on marketplace and public data. Verify all financial, legal, technical, customer, and operational claims independently before making an acquisition decision. This is not financial or legal advice.